Consensus

IR / Share Info / Consensus

Consensus

Consensus for Q2 2023

USDm

Consensus

Total income

1 444

EBIT

787

Profit/loss before income taxes

713

Net earnings

172

Production costs (USD/boe)

14.9

Capex

665

Cash flow from operating activities (CFFO)

52

 

kboepd

Production update (13 July)

Crude production

114.7

Gas production

73.1

NGL production

14.7

Total production

202.5

 

USD/boe

Realised crude price

78.5

Realised gas price

98.5

Realised NGL price

37.5

Average realised price

81.9

Methodology: Consensus numbers represent the average of the inputs after deducting the highest and lowest value for each item. The consensus figures are based on input from 11 sell-side analyst

Consensus for Q1 2023

USDm

Consensus

Total income

2 101

EBIT

1 401

Profit/loss before income taxes

1 258

Net earnings

261

Production costs (USD/boe)

14.9

Capex

676

Cash flow from operating activities (CFFO)

1 125

 

kboepd

Production update (14 April)

Crude production

119.0

Gas production

82.0

NGL production

13.4

Total production

214.4

 

USD/boe

Realised crude price

83.6

Realised gas price

175.5

Realised NGL price

54.1

Average realised price

115.9

Methodology: Consensus numbers represent the average of the inputs after deducting the highest and lowest value for each item. The consensus figures are based on input from 13 sell-side analysts.

Consensus for Q4 2022

USDm

Consensus

Total income

2345

EBIT

1512

Profit/loss before income taxes

1724

Net earnings

502

Production costs (USD/boe)

13.6

Capex

694

Cash flow from operating activities (CFFO)

341

 

kboepd

Production update (24 January)

Crude production

122.4

Gas production

78.3

NGL production

13.5

Total production

214.3

 

USD/boe

Realised crude price

86.6

Realised gas price

181.6

Realised NGL price

54.7

Average realised price

115.1

Consensus for Q3 2022

USDm

Consensus

Total income

2 590

EBIT

1 888

Profit/loss before income taxes

1 601

Net earnings

340

Production costs (USD/boe)

15

Capex

655

Cash flow from operating activities (CFFO)

1 495

 

kboepd

Production update (11 October)

Crude production

122.0

Gas production

78.8

NGL production

13.7

Total production

214.5

 

USD/boe

Realised crude price

107.8

Realised gas price

203.9

Realised NGL price

61.8

Average realised price

139.0

Methodology: Consensus numbers represent the average of the inputs after deducting the highest and lowest value for each item. The consensus figures are based on input from 10 sell-side analysts.

Consensus for Q2 2022

USDm

Consensus

Total income

2 503

EBIT

1 800

Profit/loss before income taxes

1 734

Net earnings

417

Production costs (USD/boe)

14

Capex

647

Cash flow from operating activities (CFFO)

1 737

 

kboepd

Production update (11 July)

Crude production

113.3

Gas production

84.6

NGL production

11.9

Total production

209.8

 

USD/boe

Realised crude price

116.0

Realised gas price

151.3

Realised NGL price

70.9

Average realised price

124.1

Methodology: Consensus numbers represent the average of the inputs after deducting the highest and lowest value for each item. The consensus figures are based on input from 11 sell-side analysts.